The breakdown of this heading is as follows:
VALUATION ADJUSTMENTS | ||||||
GROSS BALANCE | ACCRUED INTEREST | MICROHEDGES | TRANSACTION COSTS | PREMIUMS AND DISCOUNTS | OUTSTAN-DING AMOUNT | |
Deposits | 301,001 | (160) | 300,523 | |||
Central banks | 50,377 | (287) | 50,090 | |||
Credit institutions | 5,268 | (2) | 5,266 | |||
Customers | 245,356 | 129 | (12) | (306) | 245,167 | |
Debt securities issued | 35,542 | 420 | (8) | (141) | 35,813 | |
Other financial liabilities | 6,067 | 6,067 | ||||
TOTAL | 342,610 | 260 | 0 | (20) | (447) | 342,403 |
VALUATION ADJUSTMENTS | ||||||
GROSS BALANCE | ACCRUED INTEREST | MICROHEDGES | TRANSACTION COSTS | PREMIUMS AND DISCOUNTS | OUTSTAN-DING AMOUNT | |
Deposits | 242,012 | 115 | 0 | (14) | (378) | 241,735 |
Central banks | 14,463 | (45) | 14,418 | |||
Credit institutions | 8 | 0 | 0 | 0 | 6,238 | |
Customers | 221,319 | 152 | 0 | (14) | (378) | 221,079 |
Debt securities issued | 33,382 | 404 | 0 | (10) | (128) | 33,648 |
Other financial liabilities | 8,592 | 8,592 | ||||
TOTAL | 283,986 | 519 | 0 | (24) | (506) | 283,975 |
VALUATION ADJUSTMENTS | ||||||
GROSS BALANCE | ACCRUED INTEREST | MICROHEDGES | TRANSACTION COSTS | PREMIUMS AND DISCOUNTS | OUTSTAN-DING AMOUNT | |
Deposits | 248,168 | (53) | 0 | (15) | (460) | 247,640 |
Central banks | 29,680 | (274) | 29,406 | |||
Credit institutions | 8,023 | 11 | 8,034 | |||
Customers | 210,465 | 210 | (15) | (460) | 210,200 | |
Debt securities issued | 28,911 | 418 | 6 | (10) | (81) | 29,244 |
Other financial liabilities | 5,576 | 5,576 | ||||
TOTAL | 282,655 | 365 | 6 | (25) | (541) | 282,460 |
22.1
The breakdown of the gross balances of this heading is as follows:
31/12/2020 | 31/12/2019 | 31/12/2018 | |||
Demand | 1,138 | 1,272 | 1,445 | ||
Reciprocal accounts | 7 | 2 | |||
Other accounts | 1,131 | 1,270 | 1,445 | ||
Term or at notice | 4,130 | 4,958 | 6,578 | ||
Deposits with agreed maturity | 3,371 | 4,039 | 4,182 | ||
Hybrid financial liabilities | 0 | 1 | 3 | ||
Repurchase agreement | 759 | 918 | 2,393 | ||
TOTAL | 5,268 | 6,230 | 8,023 |
22.2
The breakdown of the gross balances of this heading is as follows:
31/12/2020 | 31/12/2019 | 31/12/2018 | |||
By type | 245,356 | 221,319 | 210,465 | ||
Current accounts and other demand deposits | 143,020 | 123,410 | 113,062 | ||
Savings accounts | 77,305 | 66,143 | 61,193 | ||
Deposits with agreed maturity | 22,729 | 29,632 | 31,945 | ||
Hybrid financial liabilities | 298 | 655 | 1,039 | ||
Repurchase agreements | 2,004 | 1,479 | 3,226 | ||
By sector | 245,356 | 221,319 | 210,465 | ||
Public administrations | 13,136 | 11,030 | 11,211 | ||
Private sector | 232,220 | 210,289 | 199,254 |
22.3
The breakdown of the gross balances of this heading is as follows:
31/12/2020 | 31/12/2019 | 31/12/2018 | ||
Mortgage covered bonds | 14,497 | 15,539 | 16,573 | |
Plain vanilla bonds * | 11,729 | 8,734 | 4,393 | |
Securitised bonds | 1,077 | 1,387 | 1,820 | |
Structured notes | 1,436 | 1,619 | 696 | |
Promissory notes | 653 | 703 | 29 | |
Preference shares | 3,000 | 2,250 | 2,250 | |
Subordinated debt | 3,150 | 3,150 | 3,150 | |
TOTAL | 35,542 | 33,382 | 28,911 |
(*) Includes plain vanilla bonds or ordinary bonds and non-preference plain vanilla bonds or ordinary bonds
The changes in the balances of each type of securities issued is as follows:
MORTGAGE COVERED BONDS | PUBLIC SECTOR COVERED BONDS | PLAIN VANILLA BONDS | ASSET-BACKED SECURITIES | STRUCTURED NOTES | SUBORDINATED DEBT | PREFERENCE SHARES | ||
Gross balance | ||||||||
Opening balance 2018 | 53,920 | 7,400 | 4,023 | 38,871 | 554 | 5,361 | 1,000 | |
Issuances | 7,423 | 2,300 | 2,000 | 4,819 | 318 | 1,000 | 1,250 | |
Depreciation and amortisation | (4,800) | (3,800) | (1,339) | (6,095) | (131) | (2,902) | ||
Exchange differences and other | ||||||||
CLOSING BALANCE 2018 | 56,543 | 5,900 | 4,684 | 37,595 | 741 | 3,459 | 2,250 | |
Repo securities | ||||||||
Opening balance 2018 | (36,365) | (7,350) | (946) | (36,428) | (106) | (363) | ||
Buy-backs | (4,858) | (2,300) | (4,819) | (32) | ||||
Repayments and other | 1,253 | 3,750 | 655 | 5,472 | 93 | 54 | ||
CLOSING BALANCE 2018 | (39,970) | (5,900) | (291) | (35,775) | (45) | (309) | ||
CLOSING NET BALANCE 2018 | 16,573 | 4,393 | 1,820 | 696 | 3,150 | 2,250 | ||
Gross balance | ||||||||
Opening balance 2019 | 56,543 | 5,900 | 4,684 | 37,595 | 741 | 3,459 | 2,250 | |
Issuances | 2,415 | 4,382 | 4,032 | 1,092 | 275 | |||
Depreciation and amortisation | (4,700) | (295) | (9,720) | (51) | ||||
Exchange differences and other | 2 | |||||||
CLOSING BALANCE 2019 | 54,260 | 5,900 | 8,771 | 31,907 | 1,782 | 3,459 | 2,525 | |
Repo securities | ||||||||
Opening balance 2019 | (39,970) | (5,900) | (291) | (35,775) | (45) | (309) | ||
Buy-backs | (3,308) | (275) | ||||||
Repayments and other | 1,249 | 254 | 8,563 | (118) | ||||
CLOSING BALANCE 2019 | (38,721) | (5,900) | (37) | (30,520) | (163) | (309) | (275) | |
CLOSING NET BALANCE 2019 | 15,539 | 8,734 | 1,387 | 1,619 | 3,150 | 2,250 | ||
Gross balance | ||||||||
Opening balance 2020 | 54,260 | 5,900 | 8,771 | 31,907 | 1,782 | 3,459 | 2,525 | |
Issuances | 3,000 | 425 | 750 | |||||
Depreciation and amortisation | (1,244) | (1,500) | (40) | (14) | (193) | |||
Exchange differences and other | ||||||||
CLOSING BALANCE 2020 | 53,016 | 4,400 | 11,731 | 32,318 | 1,589 | 3,459 | 3,275 | |
Repo securities | ||||||||
Opening balance 2020 | (38,721) | (5,900) | (41) | (30,520) | (163) | (309) | (275) | |
Buy-backs | ||||||||
Repayments and other | 202 | 1,500 | 39 | (721) | 10 | |||
CLOSING BALANCE 2020 | (38,519) | (4,400) | (2) | (31,241) | (153) | (309) | (275) | |
CLOSING NET BALANCE 2020 | 14,497 | 11,729 | 1,077 | 1,436 | 3,150 | 3,000 |
The breakdown of preference share issues are as follows:
DATE OF ISSUE | MATURITY | NOMINAL AMOUNT | NOMINAL INTEREST RATE | OUTSTANDING AMOUNT | ||
31/12/2020 | 31/12/2019 | 31/12/2018 | ||||
June 2017 * | Perpetual | 1,000 | 6.75% | 1,000 | 1,000 | 1,000 |
March 2018 * | Perpetual | 1,250 | 5.25% | 1,250 | 1,250 | 1,250 |
September 2019 | Perpetual | 275 | 6.50% | 275 | 275 | |
October 2020 * | Perpetual | 750 | 5.88% | 750 | ||
PREFERENCE SHARES | 3,275 | 2,525 | 2,250 | |||
Own securities purchased | (275) | (275) | ||||
TOTAL | 3,000 | 2,250 | 2,250 |
(*) In the case of preference shares that are perpetual, although they may be redeemed under specific circumstances at the option of CaixaBank and, in all cases, are convertible into ordinary newly-issued shares of the entity if CaixaBank or CaixaBank Group has a Common Equity Tier 1 ratio (CET1) of less than 5.125%, calculated in accordance with European Regulation 575/2013, of 26 June, of the European Parliament and Council, on prudential requirements of credit institutions and investment firms ("CRR"). The conversion price of the preference shares shall be the highest of i) the volume-weighted daily average price of CaixaBank’s shares in the five trading days prior to the day the corresponding conversion is announced, ii) the corresponding floor price (EUR 1,209 for the issue conducted in October 2020, EUR 2,583 for the issue conducted in March 2018 and EUR 2,803 for the issue conducted in June 2017) and iii) the nominal value of CaixaBank’s shares at the time of conversion.
The breakdown of subordinated debt issues is as follows:
DATE OF ISSUE | MATURITY | NOMINAL AMOUNT | NOMINAL INTEREST RATE | OUTSTANDING AMOUNT | ||
31/12/2020 | 31/12/2019 | 31/12/2018 | ||||
15/02/2017 | 15/02/2027 | 1,000 | 3.50% | 1,000 | 1,000 | 1,000 |
07/07/2017 | 07/07/2042 | 150 | 4.00% | 150 | 150 | 150 |
14/07/2017 | 14/07/2028 | 1,000 | 2.75% | 1,000 | 1,000 | 1,000 |
17/04/2018 | 17/04/2030 | 1,000 | 2.25% | 1,000 | 1,000 | 1,000 |
SUBORDINATED DEBT | 3,150 | 3,150 | 3,150 | |||
Own securities purchased | ||||||
TOTAL | 3,150 | 3,150 | 3,150 |
22.4
The detail of the balance of this heading in the balance sheet is as follows:
31/12/2020 | 31/12/2019 | 31/12/2018 | ||
Payment obligations | 1,215 | 1,475 | 1,970 | |
Guarantees received | 24 | 1,491 | 52 | |
Clearing houses | 1,169 | 1,308 | 906 | |
Tax collection accounts | 1,271 | 1,195 | 1,262 | |
Special accounts | 426 | 683 | 475 | |
Liabilities associated with right-of-use assets (Note 18) | 1,468 | 1,509 | ||
Other items | 494 | 931 | 911 | |
TOTAL | 6,067 | 8,592 | 5,576 |
The heading "Other financial liabilities - Liabilities associated with right-of-use assets" (see Note 18) presents the current value of future lease payments during the mandatory period of the contract. The movement corresponding to the financial year is as follows:
01-01-2019* | NET REGISTRATION | FINANCIAL UPDATE | PAYMENTS | 31/12/2019 | NET REGISTRATION | FINANCIAL UPDATE | PAYMENTS | 31/12/2020 | ||
Linked to the sales contract and subsequent lease Soinmob Inmobilaria | 591 | 29 | 10 | (40) | 590 | 12 | 11 | (60) | 553 | |
Linked to other operational leases | 818 | 209 | 10 | (118) | 919 | 66 | 8 | (78) | 915 | |
TOTAL | 1,409 | 238 | 20 | (158) | 1,509 | 78 | 19 | (138) | 1,468 | |
Discount rate applied (according to the term) ** | ||||||||||
Spain | [0.10%-1.66%] | [0.10%-1.66%] | [0.10%-1.66%] | |||||||
Portugal | [0.20%-0.90%] | [0.20%-0.90%] | [0.20%-0.90%] |
(*) See Note 1.4.
(**) The difference in the discount rate applied for businesses in Spain and Portugal is mainly due to the term of the lease agreements in each of them.