The breakdown of this heading is as follows:
|
Valuation adjustment |
|
||||
---|---|---|---|---|---|---|
Gross balance |
Accrued interest |
Microhedges |
Transaction costs |
Premiums and discounts |
Outstanding amount |
|
Deposits |
242,012 |
115 |
0 |
(14) |
(378) |
241,735 |
Central banks |
14,463 |
(45) |
|
|
|
14,418 |
Credit institutions |
6,230 |
8 |
0 |
0 |
0 |
6,238 |
Customers |
221,319 |
152 |
0 |
(14) |
(378) |
221,079 |
Debt securities issued |
33,382 |
404 |
0 |
(10) |
(128) |
33,648 |
Other financial liabilities |
8,592 |
|
|
|
|
8,592 |
Total |
283,986 |
519 |
0 |
(24) |
(506) |
283,975 |
|
Valuation adjustment |
|
||||
---|---|---|---|---|---|---|
Gross balance |
Accrued interest |
Microhedges |
Transaction costs |
Premiums and discounts |
Outstanding amount |
|
Deposits |
248,168 |
(53) |
0 |
(15) |
(460) |
247,640 |
Central banks |
29,680 |
(274) |
|
|
|
29,406 |
Credit institutions |
8,023 |
11 |
|
|
|
8,034 |
Customers |
210,465 |
210 |
|
(15) |
(460) |
210,200 |
Debt securities issued |
28,912 |
417 |
6 |
(10) |
(81) |
29,244 |
Other financial liabilities |
5,576 |
|
|
|
|
5,576 |
Total |
282,656 |
364 |
6 |
(25) |
(541) |
282,460 |
|
Valuation adjustment |
|
||||
---|---|---|---|---|---|---|
Gross balance |
Accrued interest |
Microhedges |
Transaction costs |
Premiums and discounts |
Outstanding amount |
|
Deposits |
247,365 |
8 |
|
(18) |
(550) |
246,804 |
Central banks |
31,833 |
(153) |
|
|
|
31,681 |
Central banks |
11,501 |
15 |
|
|
|
11,515 |
Customers |
204,031 |
146 |
|
(18) |
(550) |
203,608 |
Debt securities issued |
29,585 |
418 |
8 |
(19) |
(73) |
29,919 |
Other financial liabilities |
4,175 |
|
|
|
|
4,175 |
Total |
281,125 |
426 |
8 |
(37) |
(623) |
280,898 |
22.1
The breakdown of the gross balances of this heading is as follows:
|
31-12-2019 |
31-12-2018 |
31-12-2017 |
---|---|---|---|
Demand |
1,272 |
1,445 |
1,402 |
Reciprocal accounts |
2 |
|
0 |
Other accounts |
1,270 |
1,445 |
1,402 |
Term or at notice |
4,958 |
6,578 |
10,099 |
Deposits with agreed maturity |
4,039 |
4,182 |
5,826 |
Hybrid financial liabilities |
1 |
3 |
3 |
Repurchase agreement |
918 |
2,393 |
4,270 |
Total |
6,230 |
8,023 |
11,501 |
22.2
The breakdown of the gross balances of this heading is as follows:
|
31-12-2019 |
31-12-2018 |
31-12-2017 |
---|---|---|---|
By type |
221,319 |
210,465 |
204,031 |
Current accounts and other demand deposits |
123,410 |
113,062 |
102,238 |
Savings accounts |
66,143 |
61,193 |
56,534 |
Deposits with agreed maturity |
29,632 |
31,945 |
37,858 |
Hybrid financial liabilities |
655 |
1,039 |
1,418 |
Repurchase agreements (*) |
1,479 |
3,226 |
5,983 |
By sector |
221,319 |
210,465 |
204,031 |
Public administrations |
11,030 |
11,211 |
10,868 |
Private sector (*) |
210,289 |
199,254 |
193,163 |
(*) Includes repurchase agreements in money market transactions through counterparty entities of EUR 247 million and EUR 5,076 million at 31 December 2019 and 31 December 2018, respectively.
22.3
The breakdown of the gross balances of this heading is as follows:
|
31-12-2019 |
31-12-2018 |
31-12-2017 |
---|---|---|---|
Mortgage covered bonds |
15,539 |
16,573 |
17,555 |
Public sector covered bonds |
|
|
50 |
Plain vanilla bonds |
8,734 |
4,393 |
3,077 |
Securitised bonds |
1,387 |
1,820 |
2,443 |
Structured notes |
1,619 |
696 |
448 |
Promissory notes |
703 |
29 |
14 |
Preference shares |
2,250 |
2,250 |
1,000 |
Subordinated debt |
3,150 |
3,150 |
4,998 |
Total |
33,382 |
28,911 |
29,585 |
The changes in the balances of each type of securities issued is as follows:
Mortgage covered bonds |
Public sector covered bonds |
Plain vanilla bonds |
Asset-backed securities |
Structured notes |
Subordinated debt |
Preference shares |
|
---|---|---|---|---|---|---|---|
Gross balance |
|
|
|
|
|
|
|
Opening balance |
56,543 |
5,900 |
4,684 |
37,595 |
741 |
3,459 |
2,250 |
Issuances |
2,415 |
|
4,382 |
4,032 |
1,092 |
|
|
Depreciation and amortisation |
(4,700) |
|
(295) |
(9,720) |
(51) |
|
|
Exchange differences and other |
2 |
|
|
|
|
|
|
Closing balance |
54,260 |
5,900 |
8,771 |
31,907 |
1,782 |
3,459 |
2,250 |
Repo securities |
|
|
|
|
|
|
|
Opening balance |
(39,970) |
(5,900) |
(291) |
(35,775) |
(45) |
(309) |
|
Buy-backs |
|
|
|
(3,308) |
|
|
|
Repayments and other |
1,249 |
|
254 |
8,563 |
(118) |
|
|
Closing balance |
(38,721) |
(5,900) |
(37) |
(30,520) |
(163) |
(309) |
|
Closing net balance |
15,539 |
|
8,734 |
1,387 |
1,619 |
3,150 |
2,250 |
Mortgaga covered bonds |
Public sector covered bonds |
Plain vanilla Bonds |
Asset-backed securities |
Structured notes |
Subordinated debt |
Preference shares |
|
---|---|---|---|---|---|---|---|
Gross balance |
|
|
|
|
|
|
|
Opening balance |
53,920 |
7,400 |
4,023 |
38,871 |
554 |
5,361 |
1,000 |
Issuances |
7,423 |
2,300 |
2,000 |
4,819 |
318 |
1,000 |
1,250 |
Depreciation and amortisation |
(4,800) |
(3,800) |
(1,339) |
(6,095) |
(131) |
(2,902) |
|
Exchange differences and other |
|
|
|
|
|
|
|
Closing balance |
56,543 |
5,900 |
4,684 |
37,595 |
741 |
3,459 |
2,250 |
Repo securities |
|
|
|
|
|
|
|
Opening balance |
(36,365) |
(7,350) |
(946) |
(36,428) |
(106) |
(363) |
|
Buy-backs |
(4,858) |
(2,300) |
|
(4,819) |
(32) |
|
|
Repayments and other |
1,253 |
3,750 |
655 |
5,472 |
93 |
54 |
|
Closing balance |
(39,970) |
(5,900) |
(291) |
(35,775) |
(45) |
(309) |
|
Closing net balance |
16,573 |
|
4,393 |
1,820 |
696 |
3,150 |
2,250 |
Motgage covered bonds |
Public sector covered bonds |
Plain vanilla bonds |
Asset-backed securities |
Structured notes |
Subordinated debt |
Preference shares |
|
---|---|---|---|---|---|---|---|
Gross balance |
|
|
|
|
|
|
|
Opening balance |
42,054 |
7,050 |
2,731 |
29,882 |
566 |
4,124 |
30 |
5,200 |
500 |
73 |
4,737 |
0 |
397 |
0 |
|
Issuances |
11,468 |
350 |
2,253 |
5,214 |
109 |
2,450 |
1,000 |
Depreciation and amortisation |
(4,802) |
(500) |
(1,034) |
(962) |
(121) |
(1,610) |
(30) |
Exchange differences and other |
|
|
|
|
|
|
|
Closing balance |
53,920 |
7,400 |
4,023 |
38,871 |
554 |
5,361 |
1,000 |
Repo securities |
|
|
|
|
|
|
|
Opening balance |
(23,499) |
(7,000) |
(1,078) |
(27,538) |
(36) |
(34) |
(20) |
(5,950) |
(400) |
(5) |
(4,258) |
0 |
(327) |
0 |
|
Buy-backs |
(8,277) |
(350) |
(12) |
(5,214) |
(78) |
(300) |
0 |
Repayments and other |
1,361 |
400 |
149 |
582 |
8 |
298 |
20 |
Closing balance |
(36,365) |
(7,350) |
(946) |
(36,428) |
(106) |
(363) |
0 |
Closing net balance |
17,555 |
50 |
3,077 |
2,443 |
448 |
4,998 |
1,000 |
The breakdown of preference share issues are as follows:
|
|
|
|
Outstanding amount |
||
---|---|---|---|---|---|---|
Date of issue |
Maturity |
Nominal aumount |
Nominal interest rate |
31-12-2019 |
31-12-2018 |
31-12-2017 |
June 2017 * |
Perpetual |
1,000 |
6.75% |
1,000 |
1,000 |
1,000 |
March 2018 * |
Perpetual |
1,250 |
5.25% |
1,250 |
1,250 |
|
Preference shares |
|
|
|
2,250 |
2,250 |
1,000 |
Own securities purchased |
|
|
|
0 |
0 |
|
Total |
|
|
|
2,250 |
2,250 |
1,000 |
(*) Perpetual issuance placed for institutional investors on organised markets, with a discretionary coupon, which may be redeemed under specific circumstances at the option of the Group and, in any case, they will be converted into new-issue common shares of the Group if it reports a Common Equity Tier 1 ratio (CET1) below the ratio set in each issuance.
The breakdown of subordinated debt issues is as follows:
|
|
|
|
Outstanding amount |
||
---|---|---|---|---|---|---|
Date of issue |
Maturity |
Nominal amount |
Nominal intere |
31-12-2019 |
31-12-2018 |
31-12-2017 |
06-09-2007 |
PERPETUAL |
60 |
E3M + 1.65% |
|
|
60 |
09-02-2012 |
09-02-2022 |
2,072 |
4.00% |
|
|
2,072 |
14-11-2013 |
14-11-2023 |
750 |
5.00% |
|
|
750 |
15-02-2017 |
15-02-2027 |
1,000 |
3.50% |
1,000 |
1,000 |
1,000 |
07-07-2017 |
07-07-2042 |
150 |
4.00% |
150 |
150 |
150 |
14-07-2017 |
14-07-2028 |
1,000 |
2.75% |
1,000 |
1,000 |
1,000 |
17-04-20187 |
17-04-2030 |
1,000 |
2.25% |
1,000 |
1,000 |
|
Subordinated debt |
|
|
|
3,150 |
3,150 |
5,032 |
Own securities purchased |
|
|
|
|
|
(34) |
Total |
|
|
|
3,150 |
3,150 |
4,998 |
22.4
The detail of the balance of this heading in the balance sheet is as follows:
|
31-12-2019 |
31-12-2018 |
31-12-2017 |
---|---|---|---|
Payment obligations |
1,475 |
1,970 |
1,710 |
Guarantees received |
1,491 |
52 |
60 |
Clearing houses |
1,308 |
906 |
466 |
Tax collection accounts |
1,195 |
1,262 |
848 |
Special accounts |
683 |
475 |
620 |
Liabilities associated with right-of-use assets (Note 1 y Note 18) |
1,509 |
|
|
Other items |
931 |
911 |
471 |
Total |
8,592 |
5,576 |
4,175 |
The heading "Other financial liabilities - Liabilities associated with right-of-use assets" (see Note 18) presents the current value of future lease payments during the mandatory period of the contract. The movement corresponding to the financial year is as follows:
|
01-01-2019 * |
Net registration |
Financial update |
Payments |
31-12-2019 |
---|---|---|---|---|---|
Linked to the sales contract and subsequent lease Soinmob Inmobilaria |
591 |
29 |
10 |
(40) |
590 |
Linked to other operational leases |
818 |
209 |
10 |
(118) |
919 |
Total |
1,409 |
238 |
20 |
(158) |
1,509 |
Discount rate applied (according to the term) ** |
|
|
|
|
|
Spain |
[0.10%-1.66%] |
|
|
|
[0.10%-1.66%] |
Portugal |
[0.20%-0.90%] |
|
|
|
[0.20%-0.90%] |
(*) See Note 1.4. "Comparison of information"
(**) The difference in the discount rate applied for businesses in Spain and Portugal is mainly due to the term of the lease agreements in each of them.