The breakdown of the balances linked to the insurance business is as follows:
|
31-12-2019 |
31-12-2018 |
01-01-2018 *** |
|||
---|---|---|---|---|---|---|
|
Assets |
Liabilities |
Assets |
Liabilities |
Assets |
Liabilities |
Financial assets under the insurance business * |
72,683 |
|
61,688 |
|
58,194 |
|
Financial assets held for trading |
1,066 |
|
945 |
|
956 |
|
Equity instruments |
|
|
0 |
|
0 |
|
Debt securities |
1,066 |
|
945 |
|
956 |
|
Financial assets designated at fair value through profit or loss ** |
12,150 |
|
7,990 |
|
6,494 |
|
Equity instruments |
7,704 |
|
5,265 |
|
4,293 |
|
Debt securities |
3,980 |
|
2,343 |
|
2,101 |
|
Loans and advances - Credit institutions |
466 |
|
382 |
|
100 |
|
Available-for-sale financial assets |
58,763 |
|
51,345 |
|
49,394 |
|
Debt securities |
58,763 |
|
51,345 |
|
49,394 |
|
Loans and receivables |
530 |
|
1,183 |
|
1,074 |
|
Debt securities |
350 |
|
655 |
|
786 |
|
Loans and advances - Credit institutions |
180 |
|
528 |
|
288 |
|
Assets under insurance and reinsurance contracts |
174 |
|
225 |
|
276 |
|
Liabilities under the insurance business |
|
70,807 |
|
61,519 |
|
59,239 |
Contracts designated at fair value through profit or loss |
|
12,248 |
|
9,053 |
|
8,241 |
Liabilities under insurance contracts |
|
58,559 |
|
52,466 |
|
50,998 |
Unearned premiums |
|
4 |
|
4 |
|
4 |
Mathematical provisions |
|
57,830 |
|
51,772 |
|
50,390 |
Claims |
|
687 |
|
668 |
|
567 |
Bonuses and rebates |
|
38 |
|
22 |
|
37 |
Other technical provisions |
|
0 |
|
0 |
|
0 |
(*) The Group's insurance companies (VidaCaixa and BPI Vida y Pensiones) have decided to make use of the temporary exemption from IFRS 9, which is why its financial instruments are presented in accordance with IAS 39 in the heading "Assets under the insurance business" of the accompanying balance sheet (see Note 1)
(**) Includes i) the investments linked to the operations of life insurance products when the risk of the investment is assumed by the policyholder, called unit-linked, as well as ii) the investments under the product Immediate Flexible Life Annuity, in which part of the commitments with the policyholders are calculated by referencing the reasonable value of the affected assets, the nature of which is similar to unit-linked operations.
(***) See note 1.4 - Comparison of information
17.1
The breakdown of the balances of this section is as follows:
31-12-2019 |
31-12-2018 |
01-01-2018 * |
|
---|---|---|---|
Equity instruments |
0 |
0 |
0 |
Debt securities ** |
58,763 |
51,345 |
49,394 |
Spanish government debt securities |
49,977 |
44,262 |
42,811 |
Foreign government debt securities |
5,732 |
4,043 |
3,306 |
Issued by credit institutions |
2,629 |
2,411 |
2,596 |
Other foreign issuers |
425 |
629 |
681 |
Total |
58,763 |
51,345 |
49,394 |
Debt securities |
|
|
|
Of which: gross unrealised gains |
13,362 |
8,069 |
8,026 |
Of which: gross unrealised losses |
|
|
|
(*) See Note 1.4 - Comparison of information.
The breakdown of the changes under this section is as follows:
2019 |
2018 |
2017 |
|
---|---|---|---|
Opening balance |
51,345 |
49,394 |
47,576 |
Plus: |
|
|
|
Additions due to business combinations |
|
17 |
|
Acquisitions |
15,388 |
16,678 |
24,543 |
Gains/(losses) recognised with adjustments to equity (Note 24.2) |
3,710 |
28 |
(859) |
Less: |
|
|
|
Sales * and redemptions |
(11,383) |
(14,117) |
(21,699) |
Implicit accrued interest |
(297) |
(655) |
(167) |
CLOSING BALANCE |
58,763 |
51,345 |
49,394 |
(*) In 2019 there have been fixed income portfolio sales with a nominal amount of EUR 656 million and a profit of EUR 56 million.
17.2
The breakdown of the changes under this section is as follows:
This balance sheet heading mainly covers mathematical provisions relating to Berkshire Hathaway Life Insurance Company of Nebraska, assumed as a result of the reinsurance agreement signed in 2012 by VidaCaixa to mitigate longevity risk associated with its life annuities savings portfolio.
2019 |
2018 |
2017 |
|
---|---|---|---|
Opening balance |
225 |
276 |
391 |
Provision |
174 |
225 |
276 |
Amounts used |
(225) |
(276) |
(391) |
FINAL BALANCE |
174 |
225 |
276 |
17.3
The breakdown of the changes under this section is as follows:
2019 |
2018 |
2017 |
|
---|---|---|---|
Opening balance |
61,519 |
50,998 |
46,946 |
|
8,241 |
|
|
Adjusted opening balance |
61,519 |
59,239 |
46,946 |
Additions due to business combinations |
|
|
2,058 |
Provision |
70,807 |
61,519 |
48,940 |
Amounts used |
(61,519) |
(59,239) |
(46,946) |
FINAL BALANCE |
70,807 |
61,519 |
50,998 |
Of which: Unearned premiums and unexpired risks |
4 |
4 |
4 |
Of which: Life insurance – risk |
506 |
525 |
422 |
Of which: Life insurance – saving |
57,324 |
51,247 |
41,640 |
Of which: Life insurance – other |
12,248 |
9,053 |
8,241 |
Of which: Claims |
687 |
668 |
664 |
Of which: Provisions for bonuses and rebates |
38 |
22 |
26 |
Of which: Technical provisions |
0 |
0 |
0 |
As a result of the analysis on the sufficiency of liabilities, the following amounts corresponding to unrealised gains of the financial assets under the insurance business are reclassified from "Equity – Accumulated other comprehensive income" to "Liabilities under the insurance business":
31-12-2019 |
31-12-2018 |
31-12-2017 |
|
---|---|---|---|
Gains/(losses) reclassified as "Liabilities under the insurance business" |
3,263 |
2,056 |
2,140 |
The following table shows the key cases at the close of the financial year for calculating the mathematical provisions of insurance in Spain and Portugal:
Taules biomètriques |
Average technical interest rate |
|
---|---|---|
Life annuities - PVI |
According to the different types, the tables GR-80, GR-80 less two years, GR-95 and GK-95 are used. From 21/12/2012, according to the type, the tables PASEM 2010 Unisex (sector mix), GR-95 Unisex (company mix, savings portfolio), PER2000P Unisex (company mix, savings portfolio) or PER2000P Women (from 70 years) are used. |
2.08% |
Life annuities - Pension 2000 |
According to different types, the tables GR-70, GR-80, GK-80, GR-95 and GK-95 are used. From 21/12/2012 the GR-95 Unisex (company mix, savings portfolio) tables are used. |
6.84% |
GBPs/ISPs |
According to different types, the tables GR-80, GR-80 less two, GR-70, GR-95 and PER2000P are used. From 21/12/2012, according to the type, the PER2000P Unisex or PASEM2010 Unisex tables are used. |
0.07% |
Group insurance |
Policies opened before 01/01/2009 use the GKM-80/GKF-80 tables. Policies opened between 01/01/2009 and 20/12/2012 use the INE 2004-2005 tables. Policies opened from 21/12/2012 use the PASEM 2010 Unisex (sector mix) tables. |
Floating |
PPA (Insured Pension Plan) |
According to the types, the tables GR-80 less two years, GR-95 and GK-95 are used. For the new production from 21/12/2012 the tables PASEM 2010 Unisex (sector mix) are used. |
2.58% |
Unit Link |
According to different types, the tables GK-80, GK-95 and INE 2005 are used. From 21/12/2012 the PASEM 2010 Unisex (sector mix) tables are used. |
- |
17.4
In addition to applying the temporary exemption from IFRS 9 to insurance companies controlled by the Group, the disclosure requirements of which are shown below, and in Notes 3 and 40.1, the aforementioned deferral has also been applied to SegurCaixa Adeslas (affiliated company of the Group). The impact on the value of financial instruments associated with the application of IFRS 9 in this company is not deemed significant, due to the low credit risk of the counterparties of its financial instruments.
The following table shows the fair value at the end of the year, differentiating between assets with cash flows that would solely represent payments of principal and interest (SPPI) in accordance with IFRS 9, and those managed by their fair value (non-SPPI):
SPPI* |
Non - SPPI** |
Total |
|
---|---|---|---|
Financial assets not held for trading and not managed by their fair value |
58,763 |
|
58,763 |
Financial assets held for trading or managed by their fair value |
Not applicable |
Not applicable |
|
SPPI* |
Non - SPPI** |
Total |
|
---|---|---|---|
Financial assets not held for trading and not managed by their fair value |
7,418 |
|
7,418 |
Financial assets held for trading or managed by their fair value |
Not applicable |
Not applicable |
|
(*) The insurance companies use a combination of financial instruments in the financial immunisation strategies to cover the risks to which their activities are exposed. For these purposes, in the investment operations of the Group's insurance business, different fixed-income securities include financial swaps which, in accordance with the sector practice and the applicable monitoring criteria, are recognised jointly, whether it is in "Available-for-sale financial assets" or in the amortised cost portfolio, and the fair value is shown in the top table.
These financial swaps individually assessed only taking into account their legal form will not pass the SPPI test considered in IFRS 9. Following on from this, within the framework of the project to implement IFRS 9 which is ongoing in the insurance companies, the Group has analysed the different accounting alternatives considered in the regulatory framework (including hedge accounting) jointly with the main changes that will be introduced by IFRS 17 Insurance Contracts in the assessment of technical provisions; the ultimate aim of all the foregoing is to avoid asymmetries in the income statement and assets of the Group.
As regards the fixed-income instruments, the insurance companies have not estimated as 'material' the expected loss which, in the first application of IFRS 9, would be recorded under reserves.
(**) The change of the balance of assets that have not passed the SPPI test is explained by maturities occurring at the end of the year, as well as the adaptation of the financial instruments portfolio to the probable flows of the liabilities.