Emissions financed = ΣAttribution factor * Emissions | |||||
Attribution factor: is the part of the borrowerās annual CO2eemissions attributable to the Bank. Emissions: the borrowerās annual emissions | |||||
Attribution factoror = | Outstanding balance to be repaid | ||||
Enterprise Value Including Cashe (EVIC) | |||||
Attribution factor = | Outstanding balance to be repaid | ||||
Equitye+ Debt e | |||||
Attribution factoror = | |||||
Value of the property at sourcee | |||||
Attribution factoror = | Net carrying amount | ||||
Enterprise Value Including Cash (EVIC)e | |||||
Attribution factoror = | Outstanding balance to be repaid | ||||
Total value of the loane | |||||
Attribution factoror = | Outstanding balance to be repaid | ||||
PPP-adjusted GDPe | |||||
ā n = | Drawn x Data Quality Score (DQ Score)i | ||||
ā n Drawn | |||||
⬠million | ||||
Calculation | 4Q25 | 4Q24 | 4Q23 | |
(a) | Annualised quarterly income from loans and advances to customers | 12,452 | 14,302 | 14,775 |
(b) | Net average balance of loans and advances to costumers 1 | 357,232 | 334,617 | 330,720 |
(c) = a / b | Average yield rate on loans (%) | 3.49 | 4.27 | 4.47 |
(d) | Annualised quarterly cost of on-balance sheet retail customer funds | 2,256 | 3,938 | 3,412 |
(e) | Average balance of on-balance sheet retail customers funds 1, 2 | 433,515 | 408,599 | 381,748 |
(f) = d / e | 0.52 | 0.96 | 0.89 | |
c - f | Customer spread (%) | 2.97 | 3.31 | 3.58 |
⬠million | ||||
Calculation | 4Q25 | 4Q24 | 4Q23 | |
(a) | Annualised quarterly interest income | 17,561 | 20,373 | 20,853 |
(b) | Average total assets for the quarter 1 | 668,819 | 636,238 | 615,471 |
(c) = a / b | Average return rate on assets (%) | 2.63 | 3.20 | 3.39 |
(d) | Annualised quarterly interest expenses | 6,791 | 9,468 | 9,946 |
(e) | Average total funds for the quarter | 668,819 | 636,238 | 615,471 |
(f) = d / e | Average cost of fund rate (%) | 1.02 | 1.49 | 1.62 |
c - f | Balance sheet spread (%) | 1.61 | 1.71 | 1.77 |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Profit/(loss) attributable to the Group | 5,891 | 5,787 | 4,816 |
(b) | Additional TIER 1 coupon | (278) | (267) | (277) |
(c) = a + b | Adjusted profit/(loss) attributable to the Group | 5,613 | 5,520 | 4,539 |
(d) | Average shareholder equity 12M | 38,166 | 37,058 | 36,563 |
(e) | Average valuation adjustments 12M | (522) | (1,131) | (2,124) |
(f) = d + e | 37,644 | 35,927 | 34,438 | |
c / f | ROE (%) | 14.9% | 15.4% | 13.2% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Profit/(loss) attributable to the Group | 5,891 | 5,787 | 4,816 |
(b) | Additional Tier 1 coupon | (278) | (267) | (277) |
(c) = a + b | Adjusted profit/(loss) attributable to the Group | 5,613 | 5,520 | 4,539 |
(d) | Average shareholder equity 12M | 38,166 | 37,058 | 36,563 |
(e) | Average valuation adjustments 12M | (522) | (1,131) | (2,124) |
(f) | Average intangible assets 12M 1 | (5,491) | (5,365) | (5,382) |
(g) = d + e + f | Average shareholder equity + valuation adjustments excluding intangible assets 12M 2 | 32,153 | 30,563 | 29,056 |
c / g | ROTE (%) | 17.5% | 18.1% | 15.6% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Profit/(loss) after tax and before minority interests | 5,901 | 5,795 | 4,818 |
(b) | Additional Tier 1 coupon | (278) | (267) | (277) |
(c) = a + b | Adjusted net profit | 5,622 | 5,529 | 4,542 |
(d) | Average total assets 12M 1 | 653,967 | 621,472 | 618,813 |
c / d | ROA (%) | 0.9% | 0.9% | 0.7% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Profit/(loss) after tax and before minority interests | 5,901 | 5,795 | 4,818 |
(b) | Additional TIER 1 coupon | (278) | (267) | (277) |
(c) = a + b | Adjusted net profit | 5,622 | 5,529 | 4,542 |
(d) | Risk-weighted assets (regulatory) 12M 1 | 240,634 | 232,824 | 219,389 |
c / d | RORWA (%) | 2.3% | 2.4% | 2.1% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Administrative expenses, depreciation and amortisation | 6,415 | 6,108 | 5,822 |
(b) | Gross income | 16,270 | 15,873 | 14,231 |
a / b | Cost-to-income ratio (a / b) | 39.4% | 38.5% | 40.9% |
(c) | Bank levy | ā | (493) | (373) |
a / (b - c) | Cost-to-income ratio without bank levy 1 | 39.4% | 37.3% | 39.9% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Net interest income | 10,671 | 11,108 | 10,113 |
(b) | Income from Bancassurance equity investments | 282 | 216 | 248 |
(c) | Net fee and commission income | 3,966 | 3,779 | 3,658 |
(d) | Insurance service result | 1,300 | 1,216 | 1,118 |
a+b+c+d | Core income | 16,219 | 16,319 | 15,137 |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Customer funds | 731,936 | 685,365 | 630,330 |
(b) | Performing loans, gross | 376,182 | 351,511 | 344,052 |
a + b | Business volume | 1,108,118 | 1,036,876 | 974,382 |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Allowances for insolvency risk | 903 | 1,056 | 1,097 |
(b) | Average of gross loans + contingent liabilities 12M 1 | 406,858 | 386,229 | 387,028 |
a / b | Cost of risk (%) | 0.22% | 0.27% | 0.28% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Non-performing loans and contingent liabilities | 8,624 | 10,235 | 10,516 |
(b) | Total gross loans and contingent liabilities | 417,501 | 392,738 | 384,008 |
a / b | Non-performing loan ratio (%) | 2.1% | 2.6% | 2.7% |
Calculation | ||||
(a) | Provisions on loans and contingent liabilities | 6,635 | 7,016 | 7,665 |
(b) | Non-performing loans and contingent liabilities | 8,624 | 10,235 | 10,516 |
a / b | Coverage ratio (%) | 77% | 69% | 73% |
Calculation | ||||
(a) | Gross debt cancelled at the foreclosure | 2,213 | 2,853 | 3,158 |
(b) | Net book value of the foreclosed assets | 1,079 | 1,422 | 1,582 |
(c) = a - b | Total coverage of the foreclosed asset | 1,134 | 1,431 | 1,576 |
(d) | Gross debt cancelled at the foreclosure | 2,213 | 2,853 | 3,158 |
c / d | Real estate available for sale coverage ratio (%) | 51% | 50% | 50% |
Calculation | ||||
(a) | Accounting provisions of the foreclosed assets | 631 | 776 | 813 |
(b) | Net book value of the foreclosed assets | 1,079 | 1,422 | 1,582 |
(c) = a + b | Gross book value of the foreclosed asset (a + b) | 1,709 | 2,199 | 2,395 |
a / c | Real estate available for sale accounting coverage (%) | 37% | 35% | 34% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | High Quality Liquid Assets (HQLAs) 1 | 110,374 | 111,109 | 101,384 |
(b) | Available balance under the ECB facility (non- HQLAs) | 61,456 | 60,259 | 58,763 |
a + b | Total Liquid Assets | 171,830 | 171,367 | 160,147 |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Loans and advances to customers, gross | 384,334 | 361,214 | 354,098 |
(b) | Provisions for insolvency risk | 6,336 | 6,692 | 7,339 |
(c) | Brokered loans | 2,074 | 3,197 | 3,001 |
(d) = a ā b ā c | 375,924 | 351,325 | 343,758 | |
(e) | Customer deposits | 431,983 | 410,049 | 385,507 |
(f) | Accruals included in Repurchase agreements and other | 442 | 646 | 375 |
(g) = e + f | Customer deposits and accruals (d+e) | 432,425 | 410,695 | 385,881 |
d / g | Loan to Deposits (%) | 86.9% | 85.5% | 89.1% |
⬠million | ||||
Calculation | 2025 | 2024 | 2023 | |
(a) | Profit/(loss) attributable to the Group 12M | 5,891 | 5,787 | 4,816 |
(b) | Average number of shares outstanding net of treasury shares 1 | 7,060 | 7,262 | 7,472 |
a / b | EPS (Earnings per share) | 0.83 | 0.80 | 0.64 |
(c) | Additional TIER 1 coupon | (278) | (267) | (277) |
(a + c) / b | EPS (Earnings per share) adjusted by AT1 coupon | 0.79 | 0.76 | 0.61 |
Calculation | ||||
(a) | Share price at the end of the period | 10.445 | 5.236 | 3.726 |
(b) | Earnings per share (EPS) | 0.83 | 0.80 | 0.64 |
a / b | PER (Price-to-earnings ratio) | 12.52 | 6.57 | 5.78 |
⬠million | ||||
Calculation | 2025 | 2024 1 | 2023 | |
(a) | Dividends paid (in shares or cash) | 0.4543 | 0.5407 | 0.2306 |
(b) | Share price at the end of the period | 10.445 | 5.236 | 3.726 |
a / b | Dividend yield | 4.35% | 10.33% | 6.19% |
Calculation | 2025 | 2024 | 2023 | |
(a) | Equity | 38,526 | 36,865 | 36,339 |
(b) | Minority interests | (16) | (34) | (32) |
(c) = a + b | Adjusted equity (c = a+b) | 38,509 | 36,831 | 36,307 |
(d) | Shares outstanding, net of treasury shares 1 | 7,008 | 7,118 | 7,367 |
e= (c / d) | Book value per share (ā¬/share) 2 | 5.49 | 5.17 | 4.93 |
(f) | Intangible assets (reducing adjusted equity) | (5,648) | (5,453) | (5,367) |
g= (c + f) / d | Tangible book value per share (ā¬/share) 2 | 4.69 | 4.41 | 4.20 |
(h) | Share price at the end of the period | 10.445 | 5.236 | 3.726 |
h / e | P/BV (Share price divided by book value) | 1.90 | 1.01 | 0.76 |
h / g | 2.23 | 1.19 | 0.89 | |
⬠million | 31.12.25 | 31.12.24 | 31.12.23 |
375,328 | 351,799 | 344,384 | |
Reverse repurchase agreements (public and private sector) | ā | ā | ā |
Clearing houses and sureties provided in cash | (1,995) | (1,924) | (1,584) |
Other non-retail financial assets | (380) | (273) | (260) |
Financial assets not designated for trading mandatorily measured at fair value through profit or loss- Loans and advances (Public Balance Sheet) | ā | ā | ā |
Fixed income bonds considered retail financing (Financial assets at amortised cost ā Public debt securities, Balance Sheet) | 4,967 | 4,851 | 4,186 |
78 | 70 | 33 | |
Provisions for insolvency risk | 6,336 | 6,692 | 7,339 |
Loans and advances to customers (gross) using management criteria | 384,334 | 361,214 | 354,098 |
Non-performing loans and advances to customers | (8,151) | (9,703) | (10,046) |
Performing loans and advances to customers | 376,182 | 351,511 | 344,052 |
⬠million | 31.12.25 | 31.12.24 | 31.12.23 |
Insurance contract liabilities (Public Balance Sheet) | 79,892 | 75,605 | 70,240 |
Financial component's correction as a result of updating the liabilities in accordance with IFRS 17 (excluding Unit Link and other) | 730 | 65 | 278 |
ā | ā | ā | |
4,273 | 3,600 | 3,283 | |
Other financial liabilities not considered as Insurance contract liabilities | (4) | (6) | (2) |
874 | 753 | 739 | |
Insurance contract liabilities, using management criteria | 85,765 | 80,018 | 74,538 |
⬠million | 31.12.25 | 31.12.24 | 31.12.23 |
447,811 | 424,238 | 397,499 | |
(9,395) | (9,141) | (10,148) | |
Multi-issuer covered bonds and subordinated deposits | (2,638) | (4,043) | (4,043) |
Counterparties and other | (6,757) | (5,098) | (6,105) |
445 | 770 | 1,433 | |
Retail issues and other | 445 | 770 | 1,433 |
Insurance contract liabilities, using management criteria | 85,765 | 80,018 | 74,538 |
Total on-balance sheet customer funds | 524,626 | 495,885 | 463,323 |
Assets under management | 202,860 | 182,946 | 160,827 |
Other accounts1 | 4,450 | 6,534 | 6,179 |
Total customer funds | 731,936 | 685,365 | 630,330 |
⬠million | 31.12.25 | 31.12.24 | 31.12.23 |
Financial liabilities at amortised cost ā Debt securities issued (Public Balance Sheet) | 52,206 | 56,563 | 56,755 |
Wholesale funding not considered for the purpose of managing bank liquidity | (3,829) | (3,359) | (4,570) |
Securitised bonds | (1,334) | (608) | (918) |
Valuation adjustments | (2,263) | (2,335) | (2,576) |
Retail | (445) | (770) | (1,433) |
Issues acquired by companies within the group and other | 213 | 354 | 356 |
Customer deposits for the purpose of managing bank liquidity 1 | 2,638 | 4,043 | 4,043 |
Wholesale funding for the purpose of managing bank liquidity | 51,016 | 57,246 | 56,227 |
⬠million | 2025 | 2024 | 2023 | |
Net interest income | (a) | 10,671 | 11,108 | 10,113 |
Recurring banking fees | (b) | 1,700 | 1,777 | 1,830 |
Wholesale banking fees | (c) | 361 | 271 | 240 |
Insurance distribution | (d) | 422 | 420 | 394 |
(e) | 1,101 | 958 | 856 | |
Pension plans | (f) | 347 | 322 | 308 |
Other income 1 | (g) | 35 | 31 | 29 |
Net fee and commission income | (h) | 3,966 | 3,779 | 3,658 |
Life-risk insurance result | (i) | 772 | 719 | 698 |
Life-savings insurance result | (j) | 390 | 382 | 320 |
Profit or loss from Unit Linked | (k) | 138 | 115 | 100 |
Insurance service result | (l) | 1,300 | 1,216 | 1,118 |
Income from insurance investees 2 | (m) | 282 | 216 | 248 |
Other income from investees | (n) | 67 | 146 | 196 |
Income from equity investments | (o) | 349 | 361 | 444 |
Trading income | (p) | 246 | 223 | 235 |
Other operating income and expenses | (q) | (262) | (814) | (1,337) |
GROSS INCOME | 16,270 | 15,873 | 14,231 | |
of which revenue from services | (h)+(l) | 5,266 | 4,995 | 4,776 |
of which core income | (a)+(h)+(l)+(m) | 16,219 | 16,319 | 15,137 |
⬠million | 2025 | 2024 | 2023 | |
Net interest income | (a) | 10,671 | 11,108 | 10,113 |
Assets under management | (e)+(f) | 1,448 | 1,280 | 1,164 |
Life-savings insurance | (g)+(j)+(k) | 563 | 528 | 449 |
Revenues from wealth management | (r) | 2,011 | 1,808 | 1,613 |
Life-risk insurance | (i) | 772 | 719 | 698 |
Fees and commissions from insurance distribution | (d) | 422 | 420 | 394 |
Revenues from protection insurance | (s) | 1,194 | 1,139 | 1,092 |
Recurring banking fees | (b) | 1,700 | 1,777 | 1,830 |
Wholesale banking fees | (c) | 361 | 271 | 240 |
Banking fees | (t) | 2,062 | 2,048 | 2,070 |
Income from insurance investees 2 | (m) | 282 | 216 | 248 |
Other income from investees | (n) | 67 | 146 | 196 |
Trading income | (p) | 246 | 223 | 235 |
Other operating income and expenses | (q) | (262) | (814) | (1,337) |
Other income | 332 | (230) | (658) | |
GROSS INCOME | 16,270 | 15,873 | 14,231 | |
of which revenue from services | (r)+(s)+(t) | 5,266 | 4,995 | 4,776 |
of which core income | (a)+(r)+(s)+(t)+(m) | 16,219 | 16,319 | 15,137 |
CaixaBank Group | >> | CaixaBank, S.A. | Credit institution Spain | |||||
Business support | Business activity | ||||||||
554 | 796 | 348 | 919 | 287 | 4,476 | 86 | |||
CaixaBank Operational Services (100ā%) | CaixaBank Payments & Consumer (100 %) | BuildingCenter (100 %) | VidaCaixa (100 %) | CaixaBank Asset Management (100ā%) | Banco BPI (100ā%) | Imaginersgen (100 %) | |||
Administrative back-office services | Consumer finance and payment methods | Holder of real estate assets | Life insurance and pension fund management | Management of Collective Investment undertakings | Credit institution | Management of the bankās youth segment | |||
1,632 | 37 | 77 | 48 | 49 | |||||
CaixaBank Tech (100 %) | Facilitea Selectplace, S.A.U. (100%) | Bankia Habitat (100ā%) | BPI Vida e PensƵes (100ā%) | BPI GestĆ£o de Ativos (100 %) | Nuevo MicroBank (100ā%) | ||||
Provision of IT services | Product marketing | Real-estate administration, management and operation | Life insurance and pension fund management | Management of Collective Investment undertakings | Financing of microloans | ||||
185 | 5 | 15 | 10 | 38 | |||||
CaixaBank Facilities Management (100ā%) | CaixaBank Equipment Finance (100ā%) | Living Center (100ā%) | VidaCaixa Mediación OBS (100%) | CaixaBank AM Luxembourg (100ā%) | CaixaBank Wealth Management Luxembourg (100ā%) | ||||
Project management, maintenance, logistics and procurement | Vehicle and equipment leasing | Real estate development | Insurance | Management of Collective Investment undertakings | Credit institution in Luxembourg | ||||
2 | |||||||||
BPI Suisse (100 %) | |||||||||
Credit institution in Switzerland | |||||||||
11 | |||||||||
CaixaBank Titulización (100ā%) | |||||||||
Securitisation fund management | |||||||||
24 | |||||||||
OpenWealth (100 %) | |||||||||
Independent wealth consultancy services | |||||||||
Business support | Business activity | |||||
IT Now (49ā%) | Comercia Global Payments Entidad de Pago, S.L (20ā%) | Coral Homes (20ā%) | SegurCaixa Adeslas (49,9ā%) | Companhia de Seguros Allianz Portugal (35ā%) | ||
Technology and IT services and projects | Payment entity | Real estate services | Non-life insurance | Insurance | ||
Servired (25 %)1 | Gramina Homes (20ā%) | Banco comercial e de Investimentos (36ā%) | ||||
Spanish payment method company | Real estate administration, management and operation | Credit institution in Mozambique | ||||
Global Payments Money To Pay, S.L (49ā%) | ||||||
Payment entity | ||||||
Redsys Servicios de Procesamiento (25ā%) | ||||||
Payment methods | ||||||