Emissions financed = ΣAttribution factor * Emissions | |||||
Attribution factor: the portion of the borrower's annual CO2e emissions attributed to the bank. Emissions: the annual emissions by the borrower | |||||
Attribution factoro = | Outstanding balance to be repaid | ||||
Enterprise Value Including Cashe (EVIC) | |||||
Attribution factor = | Outstanding balance to be repaid | ||||
Equitye + Debt e | |||||
Attribution factor o = | Outstanding balance of the property to be repaid | ||||
Value of the property at sourcee | |||||
Attribution factoro = | Net carrying amount | ||||
Enterprise Value Including Casch (EVIC)e | |||||
Attribution factoro = | Outstanding balance to be repaid | ||||
Total loan valuee | |||||
Attribution factoro = | Outstanding balance to be repaid | ||||
Adjusted GDP at PPPe | |||||
∑ n = | Drawn x Data Quality Score (DQ Score)i | ||||
∑ n Drawn | |||||
€ million | 2024 | 2023 | 2022 | |
Numerator | Income from credit portfolio | 14,880 | 13,102 | 6,254 |
Denominator | Net average balance of loans and advances to customers 1 | 331,719 | 335,368 | 336,696 |
(a) | Average yield rate on loans (%) | 4.49 | 3.91 | 1.86 |
Numerator | Cost of customer funds on balance sheet | 3,951 | 2,359 | 137 |
Denominator | Average balance of on-balance sheet retail customers funds 1 | 394,763 | 380,254 | 386,919 |
(b) | Average cost rate of retail customer funds (%) | 1.00 | 0.62 | 0.04 |
Customer spread (%) (a - b) | 3.49 | 3.29 | 1.82 |
€ million | 2024 | 2023 | 2022 | |
Numerator | Financial income | 20,904 | 18,222 | 9,197 |
Denominator | Average total assets | 621,472 | 618,813 | 705,478 |
(a) | Average yield rate on loans (%) | 3.36 | 2.94 | 1.30 |
Numerator | Financial expenses | 9,796 | 8,109 | 2,644 |
Denominator | Average total funds | 621,472 | 618,813 | 705,478 |
(b) | Average cost of fund rate (%) | 1.58 | 1.31 | 0.37 |
Balance sheet spread (%) (a - b) | 1.78 | 1.63 | 0.93 |
€ million | 2024 | 2023 | 2022 | |
(a) | Profit/(loss) attributable to the Group 12M | 5,787 | 4,816 | 3,129 |
(b) | Additional Tier 1 coupon 12M | (267) | (277) | (261) |
Numerator | Adjusted profit/(loss) attributable to the Group 12M (a+b) | 5,520 | 4,539 | 2,868 |
(c) | Average shareholder equity 12M | 37,058 | 36,563 | 36,225 |
(d) | Average valuation adjustments 12M | (1,131) | (2,124) | (1,647) |
Denominator | Average shareholder equity + valuation adjustments 12M (c+d) | 35,927 | 34,438 | 34,578 |
ROE (%) | 15.4% | 13.2% | 8.3% |
€ million | 2024 | 2023 | 2022 | |
(a) | Profit/(loss) attributable to the Group 12M | 5,787 | 4,816 | 3,129 |
(b) | Additional Tier 1 coupon 12M | (267) | (277) | (261) |
Numerator | Adjusted profit/(loss) attributable to the Group 12M (a+b) | 5,520 | 4,539 | 2,868 |
(c) | Average shareholder equity 12M | 37,058 | 36,563 | 36,225 |
(d) | Average valuation adjustments 12M | (1,131) | (2,124) | (1,647) |
(e) | Average intangible assets 12M | (5,365) | (5,382) | (5,210) |
Denominator | Average shareholder equity + valuation adjustments excluding intangible assets 12M (c+d+e) | 30,563 | 29,056 | 29,368 |
ROTE (%) | 18.1% | 15.6% | 9.8% |
€ million | 2024 | 2023 | 2022 | |
(a) | Profit/(loss) after tax and before minority interest 12M | 5,795 | 4,818 | 3,132 |
(b) | Additional Tier 1 coupon 12M | (267) | (277) | (261) |
Numerator | Adjusted net profit 12M (a+b) | 5,529 | 4,542 | 2,871 |
Denominator | Average total assets 12M | 621,472 | 618,813 | 705,478 |
ROA (%) | 0.9% | 0.7% | 0.4% |
€ million | 2024 | 2023 | 2022 | |
(a) | Profit/(loss) after tax and before minority interest 12M | 5,795 | 4,818 | 3,132 |
(b) | Additional Tier 1 coupon 12M | (267) | (277) | (261) |
Numerator | Adjusted net profit 12M (a+b) | 5,529 | 4,542 | 2,871 |
Denominator | Risk-weighted assets (regulatory) 12M | 232,824 | 219,389 | 215,077 |
RORWA (%) | 2.4% | 2.1% | 1.3% |
€ million | 2024 | 2023 | 2022 | |
(a) | Net interest income | 11,108 | 10,113 | 6,553 |
(b) | Income from Bancassurance equity investments | 216 | 248 | 162 |
(c) | Net fee and commission income | 3,779 | 3,658 | 3,855 |
(d) | Profit/(loss) from the insurance service | 1,216 | 1,118 | 935 |
Core Income (a+b+c+d) | 16,319 | 15,137 | 11,504 |
€ million | 2024 | 2023 | 2022 | |
Numerator | Administrative expenses, depreciation and amortisation 12M | 6,108 | 5,822 | 5,575 |
Denominator | Gross income 12M | 15,873 | 14,231 | 11,093 |
Cost-to-income ratio | 38.5% | 40.9% | 50.3% |
€ million | 2024 | 2023 | 2022 | |
Numerator | Allowances for insolvency risk 12M | 1,056 | 1,097 | 982 |
Denominator | Average of gross loans + contingent liabilities 12M | 386,229 | 387,028 | 386,862 |
Cost of risk (%) | 0.27% | 0.28% | 0.25% |
€ million | 2024 | 2023 | 2022 | |
Numerator | Non-performing loans and contingent liabilities | 10,235 | 10,516 | 10,690 |
Denominator | Total gross loans and contingent liabilities | 392,738 | 384,008 | 391,199 |
Non-performing loan ratio (%) | 2.6% | 2.7% | 2.7% |
€ million | 2024 | 2023 | 2022 | |
Numerator | Provisions on loans and contingent liabilities | 7,016 | 7,665 | 7,867 |
Denominator | Non-performing loans and contingent liabilities | 10,235 | 10,516 | 10,690 |
Coverage ratio (%) | 69% | 73% | 74% |
€ million | 2024 | 2023 | 2022 | |
(a) | Gross debt cancelled at the foreclosure | 2,853 | 3,158 | 3,774 |
(b) | Net book value of the foreclosed assets | 1,422 | 1,582 | 1,893 |
Numerator | Total coverage of the foreclosed asset (a - b) | 1,431 | 1,576 | 1,881 |
Denominator | Gross debt cancelled at the foreclosure | 2,853 | 3,158 | 3,774 |
Real estate available for sale coverage ratio (%) | 50% | 50% | 50% |
€ million | 2024 | 2023 | 2022 | |
Numerator | Accounting provisions of the foreclosed assets | 776 | 813 | 952 |
(a) | Net book value of the foreclosed assets | 1,422 | 1,582 | 1,893 |
(b) | Accounting provisions of the foreclosed assets | 776 | 813 | 952 |
Denominator | Gross book value of the foreclosed asset (a + b) | 2,199 | 2,395 | 2,845 |
Real estate available for sale accounting coverage (%) | 35% | 34% | 33% |
€ million | 2024 | 2023 | 2022 | |
(a) | High Quality Liquid Assets (HQLAs) | 111,109 | 101,384 | 95,063 |
(b) | Available balance under the ECB facility (non-HQLAs) | 59,615 | 58,820 | 43,947 |
Total liquid assets (a + b) | 170,723 | 160,204 | 139,010 |
€ million | 2024 | 2023 | 2022 | |
Numerator | Loans and advances to customers, net (a-b-c) | 351,325 | 343,758 | 350,670 |
(a) | Loans and advances to customers, gross | 361,214 | 354,098 | 361,323 |
(b) | Provisions for insolvency risk | 6,692 | 7,339 | 7,408 |
(c) | Brokered loans | 3,197 | 3,001 | 3,245 |
Denominator | Customer deposits and accruals (d+e) | 410,695 | 385,881 | 386,054 |
(d) | Customer deposits | 410,049 | 385,507 | 386,017 |
(e) | Accruals included in Reverse repurchase agreements and other | 646 | 375 | 37 |
Loan to Deposits (%) | 86% | 89% | 91% |
€ million | 2024 | 2023 | 2022 | |
Numerator | Profit/(loss9 attributable to the Group 12M (a) | 5,787 | 4,816 | 3,129 |
Denominator | Average number of shares outstanding, net of treasury shares1 | 7,262 | 7,472 | 7,819 |
EPS (Earnings per share) | 0.80 | 0.64 | 0.40 | |
(b) | Additional Tier 1 coupon 12M | (267) | (277) | (261) |
Numerator | Numerator adjusted by AT1 coupon (a-b) | 5,520 | 4,539 | 2,868 |
EPS (Earnings per share) adjusted by AT1 coupon | 0.76 | 0.61 | 0.37 |
€ million | 2024 | 2023 | 2022 | |
Numerator | Share price at the end of the period | 5.236 | 3.726 | 3.672 |
Denominator | Earnings per share (EPS) | 0.80 | 0.64 | 0.40 |
PER ( Price-to-earnings ratio ) | 6.57 | 5.78 | 9.18 |
€ million | 2024 1 | 2023 | 2022 | |
Numerator | Dividends paid (in shares or cash) last 12 months | 0.5407 | 0.2306 | 0.1463 |
Denominator | Share price at the end of the period | 5.236 | 3.726 | 3.672 |
Dividend yield | 10.33% | 6.19% | 3.98% |
€ million | 2024 | 2023 | 2022 | |
(a) | Equity | 36,865 | 36,339 | 33,708 |
(b) | Minority interests | (34) | (32) | (32) |
Numerator | Adjusted equity (c = a+b) | 36,831 | 36,307 | 33,675 |
Denominator | Shares outstanding, net of treasury shares (d)1 | 7,118 | 7,367 | 7,495 |
e= (c/d) | Book value (€/share)2 | 5.17 | 4.93 | 4.49 |
(f) | Intangible assets (reduce adjusted equity) | (5,453) | (5,367) | (5,399) |
g=((c+f)/d) | Tangible book value (€/share)2 | 4.41 | 4.20 | 3.77 |
(h) | Share price at the end of the period | 5.236 | 3.726 | 3.672 |
h/e | P/BV (Share price divided by book value) | 1.01 | 0.76 | 0.82 |
h/g | P/TBV tangible (Share price divided by tangible book value) | 1.19 | 0.89 | 0.97 |
€ million | 31.12.24 | 31.12.23 | 31.12.22 |
Financial assets at amortised cost - Customers (Public Balance Sheet) | 351,799 | 344,384 | 352,834 |
Reverse repurchase agreements (public and private sector) | 0 | 0 | (52) |
Clearing houses and sureties provided in cash | (1,924) | (1,584) | (1,745) |
Other, non-retail, financial assets | (273) | (260) | (462) |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss- Loans and advances (Public Balance Sheet) | 0 | 0 | 50 |
Fixed income bonds considered retail financing (Financial assets at amortised cost - Public debt securities, Balance Sheet) | 4,851 | 4,186 | 3,290 |
Fixed income bonds considered retail financing (reinsurance contract assets on the public Balance Sheet) | 70 | 33 | 1 |
Provisions for insolvency risk | 6,692 | 7,339 | 7,408 |
Loans and advances to customers (gross) using management criteria | 361,214 | 354,098 | 361,323 |
€ million | 31.12.24 | 31.12.23 | 31.12.22 |
Insurance contract liabilities (Public Balance Sheet) | 75,605 | 70,240 | 65,654 |
Financial component's correction as a result of updating the liabilities in accordance with IFRS 17 (excluding Unit Link and other) | 65 | 278 | – |
Capital gains/(losses) under the insurance business (excluding Unit Linked and Other) | – | – | 1,813 |
Financial liabilities designated at fair value through profit or loss (Public Balance Sheet) | 3,600 | 3,283 | – |
Other financial liabilities not considered as Insurance contract liabilities | (6) | (2) | – |
Financial liabilities of BPI Vida registered under Financial liabilities at amortised cost - Customer deposits | 753 | 739 | – |
Insurance contract liabilities, using management criteria | 80,018 | 74,538 | 67,467 |
€ million | 31.12.24 | 31.12.23 | 31.12.22 |
Financial liabilities at amortised cost - Customer deposits (Public balance sheet) | 424,238 | 397,499 | 393,634 |
Non-retail financial liabilities (registered under Financial liabilities at amortised cost - Customer deposits) | (9,141) | (10,148) | (6,295) |
Multi-issuer covered bonds and subordinated deposits | (4,043) | (4,043) | (4,668) |
Counterparties and other | (5,098) | (6,105) | (1,627) |
Retail financial liabilities (registered under Financial liabilities at amortised cost - Debt securities) | 770 | 1,433 | 1,309 |
Retail issues and other | 770 | 1,433 | 1,309 |
Insurance contract liabilities, using management criteria | 80,018 | 74,538 | 68,986 |
Total on-balance sheet customer funds | 495,885 | 463,323 | 457,634 |
Assets under management | 182,946 | 160,827 | 147,938 |
Other accounts1 | 6,534 | 6,179 | 5,728 |
Total customer funds | 685,365 | 630,330 | 611,300 |
€ million | 31.12.24 | 31.12.23 | 31.12.22 |
Financial liabilities at amortised cost - Debt securities issued (Public Balance Sheet) | 56,563 | 56,755 | 52,608 |
Institutional financing not considered for the purpose of managing bank liquidity | (3,359) | (4,570) | (4,094) |
Securitised bonds | (608) | (918) | (1,175) |
Value adjustments | (2,335) | (2,576) | (1,984) |
Retail | (770) | (1,433) | (1,309) |
Issues acquired by companies within the group and other | 354 | 356 | 373 |
Customer deposits for the purpose of managing bank liquidity1 | 4,043 | 4,043 | 4,668 |
Institutional financing for the purpose of managing bank liquidity | 57,246 | 56,227 | 53,182 |
€ million | 31.12.24 | 31.12.23 | 31.12.22 |
Non-current assets and disposal groups classified as held for sale (Public Balance Sheet) | 2,012 | 2,121 | 2,426 |
Other non-foreclosed assets | (603) | (571) | (573) |
Inventories under the heading - Other assets (Public Balance Sheet) | 13 | 32 | 40 |
Foreclosed available for sale real estate assets | 1,422 | 1,582 | 1,893 |
Tangible assets (Public Balance Sheet) | 6,975 | 7,300 | 7,516 |
Tangible assets for own use | (5,712) | (5,877) | (5,919) |
Other assets | (255) | (296) | (312) |
Foreclosed rental real estate assets | 1,008 | 1,127 | 1,285 |
€ million | 2024 | 2023 | 2022 | |
Net interest income | (a) | 11,108 | 10,113 | 6,553 |
Recurring banking fees | (b) | 1,777 | 1,830 | 2,020 |
Wholesale banking fees | (c) | 271 | 240 | 249 |
Sale of insurance products | (d) | 420 | 394 | 401 |
Mutual funds, managed accounts and SICAVs | (e) | 958 | 856 | 840 |
Pension plans | (f) | 322 | 308 | 315 |
Other income 1 | (g) | 31 | 29 | 29 |
Net fee and commission income | (h) | 3,779 | 3,658 | 3,855 |
Life-risk insurance result | (i) | 719 | 698 | 590 |
Life-savings insurance result | (j) | 382 | 320 | 245 |
Unit Linked result | (k) | 115 | 100 | 100 |
Profit/(loss) from the insurance service | (l) | 1,216 | 1,118 | 935 |
Income from insurance investees2 | (m) | 216 | 248 | 162 |
Other income from investees | (n) | 146 | 196 | 223 |
Income from equity investments | (o) | 361 | 444 | 385 |
Trading income | (p) | 223 | 235 | 328 |
Other operating income and expense | (q) | (814) | (1,337) | (963) |
GROSS INCOME | 15,873 | 14,231 | 11,093 | |
of which income from services | (h)+(l) | 4,995 | 4,776 | 4,789 |
of which core income | (a)+(h)+(l)+(m) | 16,319 | 15,137 | 11,504 |
€ million | 2024 | 2023 | 2022 | |
Net interest income | (a) | 11,108 | 10,113 | 6,553 |
Assets under management | (e)+(f) | 1,280 | 1,164 | 1,155 |
Life-savings insurance | (g)+(j)+(k) | 528 | 449 | 374 |
Revenues from wealth management | (r) | 1,808 | 1,613 | 1,530 |
Life-risk insurance | (i) | 719 | 698 | 590 |
Fees and commissions from the sale of insurance products | (d) | 420 | 394 | 401 |
Revenues from protection insurance | (s) | 1,139 | 1,092 | 990 |
Recurring banking fees | (b) | 1,777 | 1,830 | 2,020 |
Wholesale banking fees | (c) | 271 | 240 | 249 |
Banking fees | (t) | 2,048 | 2,070 | 2,269 |
Income from insurance investees2 | (m) | 216 | 248 | 162 |
Other income from investees | (n) | 146 | 196 | 223 |
Trading income | (p) | 223 | 235 | 328 |
Other operating income and expense | (q) | (814) | (1,337) | (963) |
Other income | (230) | (658) | (249) | |
GROSS INCOME | 15,873 | 14,231 | 11,093 | |
of which income from services | (r)+(s)+(t) | 4,995 | 4,776 | 4,789 |
of which core income | (a)+(r)+(s)+(t)+(m) | 16,319 | 15,137 | 11,504 |
CaixaBank Group | 46,014 | >> | CaixaBank, S.A. | 36,874 | Credit institution Spain |
BUSINESS SUPPORT | BUSINESS ACTIVITY | ||||||||||||
644 | CaixaBank Operational Services (100 %) | 682 | CaixaBank Payments & Consumer (100%) | 312 | BuildingCenter (100%) | 865 | VidaCaixa (100%) | 276 | CaixaBank Asset Management (100 %) | 4,234 | Banco BPI (100 %) | 66 | Imaginersgen (100%) |
→ Services for back office administration | → Consumer finance and payment methods | → Holder of property assets | → Life insurance and pension fund management | → Management of collective investment undertakings | → Credit institution | → Management of youth sector of the bank | |||||||
1,217 | CaixaBank Tech (100%) | 40 | Facilitea Selectplace S.A.U (100%) 2 | Bankia Habitat (100 %) | 72 | BPI Vida e Pensões (100 %) | 43 | BPI Gestão de ativos (100 %) | 45 | Nuevo MicroBank (100 %) | |||
→ Provision of IT services | → Product marketing | → Real-estate administration, management and operation | → Life insurance and pension fund management | → Management of collective investment undertakings | → Financing of microloans | ||||||||
194 | CaixaBank Facilities Management (100 %) | 8 | Telefónica Consumer Finance (50%) | Living Center (100 %) | 19 | VidaCaixa Mediación OBS1 (100%) | 9 | CaixaBank AM Luxembourg (100 %) | 36 | CaixaBank Wealth Management Luxembourg (100 %) | |||
→ Project management, maintenance, logistics and procurement | → Consumer finance | → Real estate development | → Insurance | → Management of collective investment undertakings | → Credit institution Luxembourg | ||||||||
133 | CaixaBank Advanced Business Analytics (100 %) | 7 | CaixaBank Equipment Finance (100 %) | 6 | BPI Suisse (100%) | ||||||||
→ Development of digital projects | → Vehicle and equipment leasing | → Credit institution Switzerland | |||||||||||
10 | CaixaBank Titulización (100 %) | ||||||||||||
→ Securitisation fund management | |||||||||||||
19 | OpenWealth (100%) | ||||||||||||
→ Independent wealth consultancy services |
BUSINESS SUPPORT | BUSINESS ACTIVITY | ||||||||||||
→ IT Now (49 %) | → Comercia Global Payments Entidad de Pago, S.L (20 %) | → Coral Homes (20 %) | → SegurCaixa Adeslas (49,9 %) | → Companhia de Seguros Allianz Portugal (35 %) | |||||||||
Technology and IT services and projects | Payment entity | Real estate services | Non-life insurance | Insurance | |||||||||
→ Servired (41 %) | → Gramina Homes (20 %) | → Banco comercial e de Investimentos (36 %) | |||||||||||
Spanish payment method company | Real-estate administration, management and operation | Credit institution in Mozambique | |||||||||||
→ Global Payments Money To Pay, S.L (49 %) | |||||||||||||
Payment entity | |||||||||||||
→ Redsys Servicios de Procesamiento (25 %) | |||||||||||||
Payment methods |
PAI RTS SFDR equivalence | Indicator | Value | Unit | Specifications |
Applicable investments for investments in investees | ||||
PAI 1.a | GHG emissions Scope 1 | 7,282 | t CO2 eq | 🡭 See section "Climate Strategy - Environmental Management Plan " CMR 2024 |
PAI 1.b | GHG emissions Scope 2 (location based method) | 23,047 | t CO2 eq | 🡭 See section "Climate Strategy - Environmental Management Plan " CMR 2024 |
PAI 1.c | GHG emissions Scope 3 (excluding financed emission categories) | 326,519 | t CO2 eq | 🡭 See section "Climate Strategy - Environmental Management Plan " CMR 2024 |
PAI 1.e | Total operational GHG emissions (location based) | 356,848 | t CO2 eq | 🡭 See section "Climate Strategy - Environmental Management Plan " CMR 2024 |
PAI 2 | Carbon footprint | — | Calculation not applicable. | |
PAI 3 | Carbon intensity | 12.25 | t CO2 eq / €M sales | Total operational GHG emissions over ordinary income from customers (see Note 8 Consolidated Annual Financial Statements 2024) |
PAI 4 | Exposure to companies active in the fossil fuel sector | — | The corporate purpose of CaixaBank and its subsidiaries does not include activity related to the fossil fuel sector (see Note 1.1 Consolidated Annual Financial Statementss 2024). | |
PAI 5 | % of non-renewable energy consumption and production | 0 | % | 🡭 See section "Climate Strategy - Environmental Management Plan " CMR 2024. All the consumed electric energy is of renewable origin. |
PAI 6 | Energy consumption intensity | GWh / €M sales | Consumed energy electricity 🡭 See section "Climate Strategy - Environmental Management Plan - Consumption and combination of energy sources" CMR 2024) / Ordinary income from customers (see Note 8 Consolidated Annual Financial Statements 2024) | |
PAI 7 | Activities negatively impacting biodiversity sensitive areas | — | The negative impact on biodiversity sensitive areas is insignificant due to the nature of our operational activity. | |
PAI 8 | Water consumption | 409,676 | m3 | Water consumption and emissions to water are insignificant due to the nature of our operational activity. |
PAI 9 | Hazardous and radioactive waste ratio | 0 | ton | Due to the nature of our operational activity, no hazardous and/or radioactive waste is generated. |
PAI 10 | Violations of UN Global Compact principles & OECD Guidelines for Multinational Enterprises | 0 | unit | There have been no violations of the aforementioned principles and guidelines. |
PAI 11 | Lack of processes and mechanisms to monitor compliance with UN Global Compact principles & OECD Guidelines for Multinational Enterprises | 0 | unit | No deficiencies have been identified in processes and mechanisms. |
PAI 12 | Unadjusted gender wage gap | 14 | % | 🡭 See section "Diversity and equal opportunities - Gender pay gap " CMR 2024. The equal position adjusted wage gap is 1.0%. |
PAI 13 | Board gender diversity | 40 | % | |
PAI 14 | Exposure to controversial arms exposures | — | The corporate purpose of CaixaBank and its subsidiaries does not include activity related to the weapons sector (see Note 1.1 Consolidated Annual Financial Statements 2024). |