Shareholders and investors |
⬠million / % | January-December | ||
2024 | 2023 | Change | |
Results | |||
Net interest income | 11,108 | 10,113 | 9.8% |
Revenue from services | 4,995 | 4,776 | 4.6% |
Pre-impairment income | 9,765 | 8,410 | 16.1% |
Profit/(loss) attributable to the Group | 5,787 | 4,816 | 20.2% |
MAIN RATIOS (last 12 months) (in %) | |||
Cost-to-income ratio | 38.5% | 40.9% | (2.4) |
Cost of risk (last 12 months) | 0.27% | 0.28% | (0.01) |
ROE | 15.4% | 13.2% | 2.2 |
ROTE | 18.1% | 15.6% | 2.4 |
ROA | 0.9% | 0.7% | 0.2 |
RORWA | 2.4% | 2.1% | 0.3 |
BALANCE SHEET | |||
Total assets | 631,003 | 607,167 | 3.9% |
Equity | 36,865 | 36,339 | 1.4% |
BUSINESS ACTIVITY | |||
Customer funds | 685,365 | 630,330 | 8.7% |
loans and advances to customers, gross | 361,214 | 354,098 | 2.0% |
RISK MANAGEMENT | |||
Non-performing loans ratio | 2.6% | 2.7% | (0.1) |
NPL coverage ratio | 69% | 73% | (4.3) |
LIQUIDITY | |||
Total liquid assets | 170,723 | 160,204 | 10,520 |
Liquidity coverage ratio (LCR) | 207% | 215% | (9) |
Net Stable Funding Ratio (NSFR) | 146% | 144% | 3 |
Loan to deposits | 86% | 89% | (4) |
CAPITAL ADEQUACY | |||
Common Equity Tier 1 (CET1) | 12.2% | 12.4% | (0.2) |
Tier 1 | 14.0% | 14.4% | (0.4) |
Total capital | 16.6% | 17.1% | (0.5) |
Total MREL | 28.1% | 26.8% | 1.2 |
Risk-Weighted Assets (RWAs) | 237,969 | 228,428 | 9,541 |
Leverage ratio | 5.7% | 5.8% | (0.1) |
⬠million | 2024 | 2023 | Change % | 2022 | Change % |
Net interest income | 11,108 | 10,113 | 9.8 | 6,553 | 54.3 |
Dividend income | 100 | 163 | (39.0) | 163 | ā |
Share of profit/(loss) of entities accounted for using the equity method | 261 | 281 | (6.9) | 222 | 26.4 |
Net fee and commission income | 3,779 | 3,658 | 3.3 | 3,855 | (5.1) |
Trading income | 223 | 235 | (5.2) | 328 | (28.3) |
Insurance service result | 1,216 | 1,118 | 8.8 | 935 | 19.6 |
Other operating income and expense | (814) | (1,337) | (39.1) | (963) | 38.9 |
Gross income | 15,873 | 14,231 | 11.5 | 11,093 | 28.3 |
Administration expenses, depreciation and amortisation | (6,108) | (5,822) | 4.9 | (5,575) | 4.4 |
Pre-impairment income | 9,765 | 8,410 | 16.1 | 5,519 | 52.4 |
Allowances for insolvency risk | (1,056) | (1,097) | (3.7) | (982) | 11.7 |
Other charges to provisions | (353) | (248) | 42.4 | (130) | 91.1 |
Gains/(losses) on disposal of assets and others | (37) | (141) | (73.9) | (87) | 61.3 |
Profit/(loss) before tax | 8,319 | 6,924 | 20.1 | 4,320 | 60.3 |
Income tax expense | (2,525) | (2,108) | 19.8 | (1,189) | 77.3 |
Profit/(loss) after tax | 5,794 | 4,816 | 20.3 | 3,131 | 53.8 |
Profit/(loss) attributable to minority interest and others | 7 | ā | ā | 2 | ā |
Profit/(loss) attributable to the Group | 5,787 | 4,816 | 20.2 | 3,129 | 53.9 |
Income broken down by nature and service provided1 | 2024 | 2023 | Change % | ||
Net interest income | 11,108 | 10,113 | 9.8 | ||
Revenue from services2 | 4,995 | 4,776 | 4.6 | ||
Wealth management | 1,808 | 1,613 | 12.1 | ||
Protection insurance | 1,139 | 1,092 | 4.2 | ||
Banking fees | 2,048 | 2,070 | (1.1) | ||
Other income3 | (230) | (658) | (65.0) | ||
Gross income | 15,873 | 14,231 | 11.5 |
Breakdown by business | ||||
⬠million | 2024 | Banking and Insurance | BPI | Corporate centre |
Net interest income | 11,108 | 10,064 | 961 | 83 |
Dividend income and share of profit/(loss) of entities accounted for using the equity method | 361 | 232 | 28 | 101 |
Net fee and commission income | 3,779 | 3,452 | 327 | |
Trading income | 223 | 196 | 31 | (4) |
Profit/(loss) from the insurance service | 1,216 | 1,216 | ||
Other operating income and expense | (814) | (793) | (18) | (4) |
Gross income | 15,873 | 14,368 | 1,328 | 176 |
Administration expenses, depreciation and amortisation | (6,108) | (5,544) | (498) | (66) |
Pre-impairment income | 9,765 | 8,824 | 830 | 110 |
Allowances for insolvency risk | (1,056) | (1,028) | (29) | |
Other charges to provisions | (353) | (285) | (67) | |
Gains/(losses) on disposal of assets and others | (37) | (28) | 1 | (10) |
Profit/(loss) before tax | 8,319 | 7,484 | 735 | 101 |
Income tax expense | (2,525) | (2,295) | (231) | 1 |
Profit/(loss) after tax | 5,794 | 5,188 | 504 | 102 |
Profit/(loss) attributable to minority interest and others | 7 | 7 | ||
Profit/(loss) attributable to the Group | 5,787 | 5,181 | 504 | 102 |
Income broken down by nature and service provided | 2024 | Banking and Insurance | BPI | Corporate centre |
Net interest income | 11,108 | 10,064 | 961 | 83 |
Revenue from services | 4,995 | 4,669 | 327 | ā |
Asset management | 1,808 | 1,751 | 58 | ā |
Protection insurance | 1,139 | 1,075 | 64 | ā |
Banking fees | 2,048 | 1,843 | 205 | ā |
Other income | (230) | (365) | 40 | 93 |
Gross income | 15,873 | 14,368 | 1,328 | 176 |
2024 | 2023 | 2022 | ||||||||
⬠million | Average balance | Income or expense | Rate % | Average balance | Income or expense | Rate % | Average balance | Income or expense | Rate % | |
Financial Institutions | 61,752 | 2,432 | 3.94 | 51,131 | 1,873 | 3.66 | 127,350 | 1,037 | 0.81 | |
Loans and advances | (a) | 331,719 | 14,880 | 4.49 | 335,368 | 13,102 | 3.91 | 336,696 | 6,254 | 1.86 |
Debt securities | 83,433 | 1,331 | 1.60 | 88,895 | 1,169 | 1.31 | 90,593 | 426 | 0.47 | |
Other assets with returns | 64,000 | 1,925 | 3.01 | 59,189 | 1,755 | 2.96 | 61,125 | 1,393 | 2.28 | |
Other assets | 80,568 | 336 | 84,230 | 323 | 89,714 | 87 | ||||
Total average assets | (b) | 621,472 | 20,904 | 3.36 | 618,813 | 18,222 | 2.94 | 705,478 | 9,197 | 1.30 |
Financial Institutions | 29,563 | (1,332) | 4.51 | 50,532 | (1,882) | 3.73 | 125,848 | (699) | 0.56 | |
Retail customer funds | (c) | 394,763 | (3,951) | 1.00 | 380,254 | (2,359) | 0.62 | 386,919 | (137) | 0.04 |
Wholesale marketable debt securities & other | 50,166 | (2,414) | 4.81 | 46,979 | (1,927) | 4.10 | 47,170 | (343) | 0.73 | |
Subordinated liabilities | 9,387 | (328) | 3.50 | 10,328 | (295) | 2.86 | 9,151 | (46) | 0.50 | |
Other funds with cost | 79,265 | (1,700) | 2.14 | 74,792 | (1,594) | 2.13 | 75,309 | (1,354) | 1.80 | |
Other funds | 58,328 | (70) | 55,928 | (52) | 61,081 | (65) | ||||
Total average funds | (d) | 621,472 | (9,796) | 1.58 | 618,813 | (8,109) | 1.31 | 705,478 | (2,644) | 0.37 |
Net interest income | 11,108 | 10,113 | 6,553 | |||||||
Customer spread (%) | (a-c) | 3.49 | 3.29 | 1.82 | ||||||
Balance sheet spread (%) | (b-d) | 1.78 | 1.63 | 0.93 |
⬠million | 2024 | 2023 | 2022 |
Wealth management | 1,808 | 1,613 | 1,530 |
Protection insurance | 1,139 | 1,092 | 990 |
Banking fees | 2,048 | 2,070 | 2,269 |
Income from services 1 | 4,995 | 4,776 | 4,789 |
Memorandum items: | |||
of which Net fee and commission income: (f) | 3,779 | 3,658 | 3,855 |
of which Insurance service result: (i) | 1,216 | 1,118 | 935 |
⬠million | 2024 | 2023 | 2022 |
Assets under management | 1,280 | 1,164 | 1,155 |
Mutual funds, managed accounts and SICAVs (f) | 958 | 856 | 840 |
Pension plans (f) | 322 | 308 | 315 |
Life-savings insurance | 528 | 449 | 374 |
Life-savings insurance result (i) | 382 | 320 | 245 |
Unit Linked result (i) | 115 | 100 | 100 |
Other income from Unit Linked (f) | 31 | 29 | 29 |
Revenues from wealth management | 1,808 | 1,613 | 1,529 |
⬠million | 2024 | 2023 | 2022 |
Life-risk insurance (i) | 719 | 698 | 590 |
Insurance distribution (c) | 420 | 394 | 401 |
Revenues from protection insurance | 1,139 | 1,092 | 991 |
⬠million | 2024 | 2023 | 2022 |
Recurring banking fees (f) | 1,777 | 1,830 | 2,020 |
Wholesale banking fees (f) | 271 | 240 | 249 |
Banking fees | 2,048 | 2,070 | 2,269 |
⬠million | 2024 | 2023 | 2022 |
Dividend income | 100 | 163 | 163 |
Share of profit/(loss) of entities accounted for using the equity method | 261 | 281 | 222 |
Income from equity investments | 361 | 444 | 385 |
⬠million | 2024 | 2023 | 2022 |
Trading income | 223 | 235 | 328 |
⬠million | 2024 | 2023 | 2022 |
Contributions and levies | (525) | (1,022) | (587) |
Other real estate operating income and expense (incl. property tax in 1Q) | (32) | (57) | (70) |
Other | (257) | (259) | (306) |
Other operating income and expenses 1 | (814) | (1,337) | (963) |
⬠million | 2024 | 2023 | 2022 |
Personnel expenses | (3,777) | (3,516) | (3,360) |
General expenses | (1,554) | (1,531) | (1,435) |
Depreciation and amortisation | (778) | (774) | (730) |
Extraordinary expenses | (50) | ||
Recurring administrative expenses, depreciation and amortisation | (6,108) | (5,822) | (5,575) |
⬠million | 2024 | 2023 | 2022 |
Allowances for insolvency risk | (1,056) | (1,097) | (982) |
Other charges to provisions | (353) | (248) | (130) |
Allowances for insolvency risk and other charges to provisions | (1,409) | (1,345) | (1,112) |
⬠million | 2024 | 2023 | 2022 |
Real estate results | (15) | 8 | 55 |
Others | (22) | (149) | (142) |
Gains/(losses) on disposal of assets and others | (37) | (141) | (87) |
Group | Breakdown by business | Group | ||||
⬠million | 31.12.24 | Banking and Insurance | BPI2 | Corporate centre | 31.12.23 | 31.12.22 |
Total assets | 631,003 | 585,094 | 40,977 | 4,932 | 607,167 | 598,850 |
Liabilities | 594,138 | 555,121 | 38,515 | 503 | 570,828 | 565,142 |
Net worth | 36,865 | 29,973 | 2,463 | 4,429 | 36,339 | 33,708 |
Total equity assigned1 | 100% | 81% | 7% | 12% | 100% | 100% |
Group | Breakdown by business | Group | |||
⬠million | 31.12.24 | Banking and Insurance | BPI | 31.12.23 | 31.12.22 |
Loans to individuals | 176,726 | 159,951 | 16,775 | 175,807 | 183,867 |
Home purchases | 133,912 | 118,680 | 15,232 | 133,270 | 139,863 |
Other | 42,814 | 41,271 | 1,543 | 42,538 | 44,004 |
of which: Consumer lending | 21,295 | 19,960 | 1,335 | 19,911 | 19,538 |
Loans to business | 167,513 | 155,162 | 12,351 | 160,018 | 156,693 |
Public sector | 16,975 | 15,117 | 1,857 | 18,273 | 20,763 |
Loans and advances to customers, gross 1 | 361,214 | 330,230 | 30,984 | 354,098 | 361,323 |
of which Performing Loans | 351,511 | 321,083 | 30,429 | 344,052 | 351,225 |
Provisions for insolvency risk | (6,692) | (6,188) | (504) | (7,339) | (7,408) |
Loans and advances to customers, net | 354,522 | 324,042 | 30,480 | 346,759 | 353,915 |
Contingent liabilities | 31,524 | 29,070 | 2,454 | 29,910 | 29,876 |
Group | Breakdown by business | Group | |||
⬠million | 31.12.24 | Banking and Insurance | BPI | 31.12.23 | 31.12.22 |
Customer deposits | 410,049 | 379,779 | 30,270 | 385,507 | 386,017 |
Demand deposits | 344,419 | 328,483 | 15,936 | 330,799 | 359,896 |
Term deposits1 | 65,630 | 51,296 | 14,334 | 54,708 | 26,122 |
Insurance contract liabilities2 | 80,018 | 80,018 | 74,538 | 68,986 | |
of which: Unit Linked and other 3 | 23,403 | 23,403 | 19,980 | 18,310 | |
Reverse repurchase agreements and other | 5,817 | 5,697 | 120 | 3,278 | 2,631 |
On-balance sheet funds | 495,885 | 465,494 | 30,391 | 463,323 | 457,634 |
Mutual funds, managed accounts and SICAVs | 133,102 | 128,212 | 4,890 | 114,821 | 104,626 |
Pension plans | 49,844 | 49,844 | 46,006 | 43,312 | |
Assets under management | 182,946 | 178,057 | 4,890 | 160,827 | 147,938 |
Other accounts | 6,534 | 6,458 | 76 | 6,179 | 5,728 |
Total customer funds4 | 685,365 | 650,009 | 35,356 | 630,330 | 611,300 |
74% | 73% | 69% |
Group | Breakdown by Business | Group | |||
31.12.24 | Banking and Insurance | BPI | 31.12.23 | 31.12.22 | |
Loans to individuals | 2.9% | 3.0% | 1.9% | 3.1% | 3.0% |
Home purchases | 2.6% | 2.7% | 1.4% | 2.6% | 2.4% |
Other | 4.0% | 3.9% | 7.0% | 4.5% | 4.9% |
Loans to business | 2.7% | 2.7% | 1.9% | 2.9% | 3.0% |
Public sector | 0.1% | 0.1% | 0.0 | 0.1% | 0.1% |
NPL Ratio (loans and contingent liabilities) 1 | 2.6% | 2.7% | 1.7% | 2.7% | 2.7% |
NPL coverage ratio1 | 69% | 67% | 90% | 73% | 74% |
⬠million / % | 31.12.24 | 31.12.23 | 31.12.22 |
Total liquid assets | 170,723 | 160,204 | 139,010 |
Available balance under the ECB facility (non-HQLAs) | 59,615 | 58,820 | 43,947 |
High Quality Liquid Assets (HQLAs) | 111,109 | 101,384 | 95,063 |
Institutional financing for the purpose of managing bank liquidity | 57,246 | 56,227 | 53,182 |
Loan to deposits | 86% | 89% | 91% |
Liquidity coverage ratio (LCR) | 207% | 215% | 194% |
Liquidity Coverage Ratio (last 12 months) | 204% | 203% | 291% |
Net Stable Funding Ratio (NSFR) | 146% | 144% | 142% |
Issuance9 | Amount in ⬠million | Issue date | Maturity | Cost 1 |
Additional Tier 1 2 | ⬠750 | 16/1/2024 | Perpetuo | 7,50% (midswap + 5,295%) |
Senior non-preferred debt 3 | ⬠1.250 | 9/2/2024 | 8 years | 4.182% (mid-swap +1.50%) |
Senior non preferred debt 3.4 | USD 1.000 | 15/3/2024 | 6 years | 5.673% (UST +1.60%) |
Senior non preferred debt 3.5 | USD 1.000 | 15/3/2024 | 11 years and 3 months | 6.037% (UST +1.95%) |
Senior preferred debt 3.6 | CHF 300 | 19/3/2024 | 6 years | 2.175% (SARON mid-swap +1.05%) |
Senior preferred debt7 | AUD 100 | 17/5/2024 | 3 years | 5.120% |
Senior preferred debt | ⬠60 | 25/6/2024 | 7 years | 3.624% (mid-swap +0.87%) |
Covered Bond - BPI | ⬠500 | 22/2/2024 | 6 years and 1 month | 3.308% (mid-swap +0.64%) |
Covered Bond - BPI | ⬠300 | 27/6/2024 | 8 years | 3.038% (mid-swap +0.33%) |
Subordinated debt - Tier23 | ⬠1.000 | 8/8/2024 | 12 years | 4.454% (mid-swap +1.95%) |
Senior preferred debt3 | ⬠750 | 19/9/2024 | 4 years | 3M Euribor + 0.60% (variable) |
Senior non-preferred debt3 | ⬠1.250 | 19/9/2024 | 8 years | 3.633% (mid-swap +1.30%) |
Senior non-preferred debt 3,8 | JPY 5.000 | 17/10/2024 | 6 years | 1,315% |
Senior preferred debt | ⬠70 | 17/12/2024 | 13 years | 3.125% (mid-swap +1.044%) |
Senior preferred debt 3 | ⬠15 | 20/12/2024 | 4 years | 3% (mid-swap +0.85%) |
Senior preferred debt 3 | ⬠20 | 20/12/2024 | 5 years | 3.09% (mid-swap +0.95%) |
Senior non-preferred debt3 | ⬠20 | 20/12/2024 | 3 years | 3% (mid-swap +0.82%) |
31.12.24 1 | 31.12.23 1 | 31.12.22 1 | |
Common Equity Tier 1 (CET1) | 12.2% | 12.4% | 12.8% |
Tier 1 | 14.0% | 14.4% | 14.8% |
Total Capital Ratio | 16.6% | 17.1% | 17.3% |
Total MREL Ratio | 28.1% | 26.8% | 25.9% |
Risk-weigthed assets (RWA) | 237,969 | 228,428 | 215,103 |
Leverage Ratio | 5.7% | 5.8% | 5.6% |
Total | relating to Pillar 1 | relating to Pillar 2R | relating to buffers | |
CET1 | 8.68% | 4.50% | 0.98% | 3.19% |
Tier 1 | 10.51% | 6.00% | 1.31% | 3.19% |
Total Capital | 12.94% | 8.00% | 1.75% | 3.19% |
Requirement in % RWAs (including current RBC) | Requirement in % LRE | |
Total MREL | 24.42% | 6.15% |
Subordinated MREL | 16.69% | 6.15% |
Issuer Rating | ||||||||
Long-Term | Short-Term | Outlook | Senior Preferred Debt | Last review date | Mortgage covered bonds | Last review date mortgage covered bonds | ||
Agency | ||||||||
S&P Global | A | A-1 | Stable | A | 14.11.2024 | AA+ | 15.01.2025 | |
Fitch Ratings | A- | F2 | Stable | A | 04.12.2024 | - | - | |
Moodyās | A3 | P-2 | Stable | A3 | 10.07.2024 | Aa1 | 19.11.2024 | |
Morningstar DBRS | A (high) | R-1 (middle) | Stable | A (high) | 20.12.2024 | AAA | 10.01.2025 |
77.82% | 93.5 % |
Quorum of share capital | Of average approval at the AGM of 31 March 2024 |
4 |
Meetings |
12 | 2,576 |
Meetings and events | Attendees |
1,935 |
Contacts |
529 | 1,237 |
Meetings with national and foreign institutional equity and fixed-income investors | Attendees |
26 | 44 |
Meetings with specific investors on ESG topics | Attendees |
219 | |||
Analysts' reports published on CaixaBank, including sector reports with analysis of CaixaBank |